The Discounted Cash Flow (DCF) valuation of Elang Mahkota Teknologi Tbk PT (EMTK.JK) is 280.07 IDR. With the latest stock price at 570.00 IDR, the upside of Elang Mahkota Teknologi Tbk PT based on DCF is -50.9%.
Based on the latest price of 570.00 IDR and our DCF valuation, Elang Mahkota Teknologi Tbk PT (EMTK.JK) is a sell. selling EMTK.JK stocks now will result in a potential gain of 50.9%.
| Range | Selected | |
| WACC / Discount Rate | 10.6% - 13.6% | 12.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 241.46 - 352.50 | 280.07 |
| Upside | -57.6% - -38.2% | -50.9% |