The Discounted Cash Flow (DCF) valuation of Endo International PLC (ENDP) is (213.77) USD. With the latest stock price at 0.29 USD, the upside of Endo International PLC based on DCF is -73159.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.5% - 13.7% | 9.1% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.6% |
| Fair Price | (3,960.24) - (126.12) | (213.77) |
| Upside | -1353565.4% - -43203.0% | -73159.2% |