As of 2025-04-25, the Intrinsic Value of Enghouse Systems Ltd (ENGH.TO) is 29.69 CAD. This ENGH.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 24.75 CAD, the upside of Enghouse Systems Ltd is 20.00%.
The range of the Intrinsic Value is 24.37 - 39.69 CAD
Based on its market price of 24.75 CAD and our intrinsic valuation, Enghouse Systems Ltd (ENGH.TO) is undervalued by 20.00%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 24.37 - 39.69 | 29.69 | 20.0% |
DCF (Growth 10y) | 29.09 - 46.47 | 35.17 | 42.1% |
DCF (EBITDA 5y) | 23.32 - 29.21 | 25.18 | 1.7% |
DCF (EBITDA 10y) | 28.01 - 35.96 | 30.80 | 24.5% |
Fair Value | 7.71 - 7.71 | 7.71 | -68.83% |
P/E | 25.22 - 31.23 | 28.39 | 14.7% |
EV/EBITDA | 24.96 - 45.19 | 29.39 | 18.8% |
EPV | 34.06 - 42.76 | 38.41 | 55.2% |
DDM - Stable | 11.67 - 28.33 | 20.00 | -19.2% |
DDM - Multi | 19.66 - 35.06 | 25.01 | 1.1% |
Market Cap (mil) | 1,365.21 |
Beta | 0.38 |
Outstanding shares (mil) | 55.16 |
Enterprise Value (mil) | 1,106.40 |
Market risk premium | 5.10% |
Cost of Equity | 9.08% |
Cost of Debt | 5.00% |
WACC | 9.04% |