ENGH.TO
Enghouse Systems Ltd
Price:  
30.96 
CAD
Volume:  
33,036.00
Canada | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENGH.TO Intrinsic Value

11.20 %
Upside

As of 2024-12-12, the Intrinsic Value of Enghouse Systems Ltd (ENGH.TO) is 34.44 CAD. This ENGH.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.96 CAD, the upside of Enghouse Systems Ltd is 11.20%.

The range of the Intrinsic Value is 26.49 - 52.83 CAD

30.96 CAD
Stock Price
34.44 CAD
Intrinsic Value
Intrinsic Value Details

ENGH.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 26.49 - 52.83 34.44 11.2%
DCF (Growth 10y) 32.85 - 64.44 42.48 37.2%
DCF (EBITDA 5y) 28.40 - 34.04 31.75 2.5%
DCF (EBITDA 10y) 34.12 - 43.89 39.23 26.7%
Fair Value 10.40 - 10.40 10.40 -66.39%
P/E 31.36 - 42.49 32.85 6.1%
EV/EBITDA 28.73 - 41.68 35.15 13.5%
EPV 31.04 - 41.00 36.02 16.3%
DDM - Stable 11.63 - 34.57 23.10 -25.4%
DDM - Multi 21.80 - 47.92 29.71 -4.0%

ENGH.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,714.39
Beta 0.08
Outstanding shares (mil) 55.37
Enterprise Value (mil) 1,470.04
Market risk premium 5.10%
Cost of Equity 10.03%
Cost of Debt 5.00%
WACC 9.98%