As of 2024-12-12, the Intrinsic Value of Enghouse Systems Ltd (ENGH.TO) is
34.44 CAD. This ENGH.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 30.96 CAD, the upside of Enghouse Systems Ltd is
11.20%.
The range of the Intrinsic Value is 26.49 - 52.83 CAD
34.44 CAD
Intrinsic Value
ENGH.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
DCF (Growth 5y) |
26.49 - 52.83 |
34.44 |
11.2% |
DCF (Growth 10y) |
32.85 - 64.44 |
42.48 |
37.2% |
DCF (EBITDA 5y) |
28.40 - 34.04 |
31.75 |
2.5% |
DCF (EBITDA 10y) |
34.12 - 43.89 |
39.23 |
26.7% |
Fair Value |
10.40 - 10.40 |
10.40 |
-66.39% |
P/E |
31.36 - 42.49 |
32.85 |
6.1% |
EV/EBITDA |
28.73 - 41.68 |
35.15 |
13.5% |
EPV |
31.04 - 41.00 |
36.02 |
16.3% |
DDM - Stable |
11.63 - 34.57 |
23.10 |
-25.4% |
DDM - Multi |
21.80 - 47.92 |
29.71 |
-4.0% |
ENGH.TO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
1,714.39 |
Beta |
0.08 |
Outstanding shares (mil) |
55.37 |
Enterprise Value (mil) |
1,470.04 |
Market risk premium |
5.10% |
Cost of Equity |
10.03% |
Cost of Debt |
5.00% |
WACC |
9.98% |