As of 2025-08-12, the Intrinsic Value of Engineers India Ltd (ENGINERSIN.NS) is 110.19 INR. This ENGINERSIN.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 203.03 INR, the upside of Engineers India Ltd is -45.70%.
The range of the Intrinsic Value is 91.01 - 147.01 INR
Based on its market price of 203.03 INR and our intrinsic valuation, Engineers India Ltd (ENGINERSIN.NS) is overvalued by 45.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 91.01 - 147.01 | 110.19 | -45.7% |
| DCF (Growth 10y) | 103.30 - 168.50 | 125.93 | -38.0% |
| DCF (EBITDA 5y) | 130.90 - 244.63 | 189.18 | -6.8% |
| DCF (EBITDA 10y) | 125.49 - 240.91 | 176.99 | -12.8% |
| Fair Value | 251.28 - 251.28 | 251.28 | 23.76% |
| P/E | 94.88 - 160.51 | 113.16 | -44.3% |
| EV/EBITDA | 109.02 - 230.95 | 163.85 | -19.3% |
| EPV | 52.90 - 67.86 | 60.38 | -70.3% |
| DDM - Stable | 39.47 - 97.83 | 68.65 | -66.2% |
| DDM - Multi | 54.95 - 108.90 | 73.30 | -63.9% |
| Market Cap (mil) | 114,110.98 |
| Beta | 1.64 |
| Outstanding shares (mil) | 562.04 |
| Enterprise Value (mil) | 101,063.38 |
| Market risk premium | 8.31% |
| Cost of Equity | 16.89% |
| Cost of Debt | 5.00% |
| WACC | 16.85% |