As of 2025-05-17, the Intrinsic Value of Elecnor SA (ENO.MC) is 29.28 EUR. This ENO.MC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 20.45 EUR, the upside of Elecnor SA is 43.20%.
The range of the Intrinsic Value is 20.65 - 51.13 EUR
Based on its market price of 20.45 EUR and our intrinsic valuation, Elecnor SA (ENO.MC) is undervalued by 43.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 20.65 - 51.13 | 29.28 | 43.2% |
| DCF (Growth 10y) | 30.80 - 73.88 | 43.10 | 110.7% |
| DCF (EBITDA 5y) | 18.75 - 32.04 | 22.42 | 9.6% |
| DCF (EBITDA 10y) | 25.74 - 42.95 | 30.95 | 51.3% |
| Fair Value | 202.64 - 202.64 | 202.64 | 890.92% |
| P/E | 4.21 - 113.80 | 54.62 | 167.1% |
| EV/EBITDA | 2.36 - 19.70 | 10.66 | -47.9% |
| EPV | 24.91 - 32.93 | 28.92 | 41.4% |
| DDM - Stable | 64.00 - 186.12 | 125.06 | 511.5% |
| DDM - Multi | 19.57 - 42.62 | 26.67 | 30.4% |
| Market Cap (mil) | 1,779.15 |
| Beta | 0.99 |
| Outstanding shares (mil) | 87.00 |
| Enterprise Value (mil) | 1,631.47 |
| Market risk premium | 7.44% |
| Cost of Equity | 10.39% |
| Cost of Debt | 5.50% |
| WACC | 9.54% |