As of 2025-11-17, the Intrinsic Value of EnQuest PLC (ENQ.L) is 76.97 GBP. This ENQ.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 12.18 GBP, the upside of EnQuest PLC is 531.90%.
The range of the Intrinsic Value is 64.06 - 94.68 GBP
Based on its market price of 12.18 GBP and our intrinsic valuation, EnQuest PLC (ENQ.L) is undervalued by 531.90%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 64.06 - 94.68 | 76.97 | 531.9% |
| DCF (Growth 10y) | 68.38 - 96.79 | 80.43 | 560.4% |
| DCF (EBITDA 5y) | 21.00 - 32.02 | 25.44 | 108.9% |
| DCF (EBITDA 10y) | 40.34 - 52.59 | 45.50 | 273.6% |
| Fair Value | -117.02 - -117.02 | -117.02 | -1,060.74% |
| P/E | (43.16) - 70.08 | 3.08 | -74.7% |
| EV/EBITDA | 5.53 - 22.77 | 15.26 | 25.3% |
| EPV | 196.31 - 243.99 | 220.15 | 1707.4% |
| DDM - Stable | (11.37) - (21.57) | (16.47) | -235.2% |
| DDM - Multi | 10.82 - 17.59 | 13.50 | 10.9% |
| Market Cap (mil) | 217.46 |
| Beta | 1.08 |
| Outstanding shares (mil) | 17.85 |
| Enterprise Value (mil) | 767.58 |
| Market risk premium | 5.98% |
| Cost of Equity | 24.68% |
| Cost of Debt | 5.95% |
| WACC | 9.27% |