As of 2025-07-06, the Intrinsic Value of Siemens Energy AG (ENR.DE) is 92.29 EUR. This ENR.DE valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 92.56 EUR, the upside of Siemens Energy AG is -0.30%.
The range of the Intrinsic Value is 60.98 - 211.02 EUR
Based on its market price of 92.56 EUR and our intrinsic valuation, Siemens Energy AG (ENR.DE) is overvalued by 0.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 60.98 - 211.02 | 92.29 | -0.3% |
| DCF (Growth 10y) | 90.55 - 312.98 | 137.29 | 48.3% |
| DCF (EBITDA 5y) | 63.37 - 98.26 | 78.97 | -14.7% |
| DCF (EBITDA 10y) | 84.87 - 138.99 | 108.00 | 16.7% |
| Fair Value | 1.23 - 1.23 | 1.23 | -98.67% |
| P/E | 5.17 - 88.85 | 44.60 | -51.8% |
| EV/EBITDA | 28.17 - 57.21 | 41.41 | -55.3% |
| EPV | (1.13) - (5.28) | (3.21) | -103.5% |
| DDM - Stable | 2.20 - 10.54 | 6.37 | -93.1% |
| DDM - Multi | 79.66 - 306.93 | 127.76 | 38.0% |
| Market Cap (mil) | 73,984.13 |
| Beta | 1.44 |
| Outstanding shares (mil) | 799.31 |
| Enterprise Value (mil) | 68,855.13 |
| Market risk premium | 5.10% |
| Cost of Equity | 8.47% |
| Cost of Debt | 5.56% |
| WACC | 8.27% |