The Discounted Cash Flow (DCF) valuation of Energi Mega Persada Tbk PT (ENRG.JK) is (1,318,837,647,739.35) IDR. With the latest stock price at 1,500.00 IDR, the upside of Energi Mega Persada Tbk PT based on DCF is -87922509949.3%.
Based on the latest price of 1,500.00 IDR and our DCF valuation, Energi Mega Persada Tbk PT (ENRG.JK) is a sell. selling ENRG.JK stocks now will result in a potential gain of 87922509949.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 9.3% - 10.9% | 10.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,877,616,432,140.49) - (1,016,448,905,383.83) | (1,318,837,647,739.35) |
| Upside | -125174428909.4% - -67763260458.9% | -87922509949.3% |