The Discounted Cash Flow (DCF) valuation of EnSilica PLC (ENSI.L) is (30.06) GBP. With the latest stock price at 47.50 GBP, the upside of EnSilica PLC based on DCF is -163.3%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.2% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (47.93) - (23.55) | (30.06) |
| Upside | -200.9% - -149.6% | -163.3% |