ENVA
Enova International Inc
Price:  
104.43 
USD
Volume:  
153,105.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENVA Intrinsic Value

246.20 %
Upside

As of 2024-12-12, the Intrinsic Value of Enova International Inc (ENVA) is 361.55 USD. This ENVA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 104.43 USD, the upside of Enova International Inc is 246.20%.

The range of the Intrinsic Value is 282.38 - 483.19 USD

104.43 USD
Stock Price
361.55 USD
Intrinsic Value
Intrinsic Value Details

ENVA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 282.38 - 483.19 361.55 246.2%
DCF (Growth 10y) 415.89 - 678.74 519.84 397.8%
DCF (EBITDA 5y) 297.04 - 411.75 335.91 221.7%
DCF (EBITDA 10y) 429.74 - 601.17 492.99 372.1%
Fair Value 172.19 - 172.19 172.19 64.88%
P/E 56.62 - 119.94 85.20 -18.4%
EV/EBITDA 82.55 - 231.38 144.30 38.2%
EPV 22.37 - 67.16 44.76 -57.1%
DDM - Stable 40.95 - 87.43 64.19 -38.5%
DDM - Multi 104.78 - 181.91 133.66 28.0%

ENVA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,737.11
Beta 1.13
Outstanding shares (mil) 26.21
Enterprise Value (mil) 5,963.35
Market risk premium 4.60%
Cost of Equity 9.93%
Cost of Debt 7.37%
WACC 7.71%