ENVA
Enova International Inc
Price:  
100.94 
USD
Volume:  
195,838.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENVA Intrinsic Value

255.70 %
Upside

As of 2024-12-14, the Intrinsic Value of Enova International Inc (ENVA) is 359.07 USD. This ENVA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 100.94 USD, the upside of Enova International Inc is 255.70%.

The range of the Intrinsic Value is 280.46 - 479.75 USD

100.94 USD
Stock Price
359.07 USD
Intrinsic Value
Intrinsic Value Details

ENVA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 280.46 - 479.75 359.07 255.7%
DCF (Growth 10y) 413.13 - 673.93 516.33 411.5%
DCF (EBITDA 5y) 293.30 - 398.14 332.04 229.0%
DCF (EBITDA 10y) 425.17 - 585.59 488.10 383.6%
Fair Value 172.19 - 172.19 172.19 70.58%
P/E 57.30 - 118.63 83.72 -17.1%
EV/EBITDA 80.39 - 228.01 142.37 41.0%
EPV 21.68 - 66.23 43.96 -56.5%
DDM - Stable 40.16 - 85.80 62.98 -37.6%
DDM - Multi 102.38 - 178.07 130.71 29.5%

ENVA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,645.64
Beta 1.15
Outstanding shares (mil) 26.21
Enterprise Value (mil) 5,871.88
Market risk premium 4.60%
Cost of Equity 10.11%
Cost of Debt 7.37%
WACC 7.75%