As of 2024-07-27, the Intrinsic Value of Enova International Inc (ENVA) is
301.47 USD. This ENVA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 81.91 USD, the upside of Enova International Inc is
%.
The range of the Intrinsic Value is 234.21 - 404.89 USD
301.47 USD
Intrinsic Value
ENVA Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
234.21 - 404.89 |
301.47 |
268.0% |
| DCF (Growth 10y) |
343.38 - 568.94 |
432.52 |
428.0% |
| DCF (EBITDA 5y) |
289.21 - 403.66 |
331.45 |
304.7% |
| DCF (EBITDA 10y) |
395.74 - 567.05 |
462.38 |
464.5% |
| Fair Value |
159.10 - 159.10 |
159.10 |
94.24% |
| P/E |
40.99 - 132.18 |
81.90 |
-0.0% |
| EV/EBITDA |
76.78 - 236.82 |
119.77 |
46.2% |
| EPV |
21.88 - 64.17 |
43.02 |
-47.5% |
| DDM - Stable |
31.82 - 73.23 |
52.52 |
-35.9% |
| DDM - Multi |
73.15 - 143.39 |
98.10 |
19.8% |
ENVA Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2,221.40 |
| Beta |
1.22 |
| Outstanding shares (mil) |
27.12 |
| Enterprise Value (mil) |
5,185.81 |
| Market risk premium |
4.60% |
| Cost of Equity |
11.41% |
| Cost of Debt |
7.98% |
| WACC |
8.23% |