ENVA
Enova International Inc
Price:  
59.90 
USD
Volume:  
155,439.00
United States | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ENVA Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of Enova International Inc (ENVA) is 295.27 USD. This ENVA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 59.90 USD, the upside of Enova International Inc is %.

The range of the Intrinsic Value is 228.47 - 398.42 USD

59.90 USD
Stock Price
295.27 USD
Intrinsic Value
Intrinsic Value Details

ENVA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 228.47 - 398.42 295.27 392.9%
DCF (Growth 10y) 335.09 - 559.84 423.69 607.3%
DCF (EBITDA 5y) 259.42 - 420.62 329.48 450.0%
DCF (EBITDA 10y) 364.21 - 582.82 457.62 664.0%
Fair Value 159.10 - 159.10 159.10 165.62%
P/E 49.64 - 148.97 77.97 30.2%
EV/EBITDA 58.67 - 269.36 134.64 124.8%
EPV 19.70 - 62.30 41.00 -31.6%
DDM - Stable 28.87 - 68.12 48.49 -19.0%
DDM - Multi 64.52 - 131.66 87.92 46.8%

ENVA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,624.49
Beta 1.31
Outstanding shares (mil) 27.12
Enterprise Value (mil) 4,588.90
Market risk premium 4.60%
Cost of Equity 12.42%
Cost of Debt 7.98%
WACC 8.35%