As of 2025-07-17, the Intrinsic Value of Euronext NV (ENX.PA) is 119.98 EUR. This ENX.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 148.10 EUR, the upside of Euronext NV is -19.00%.
The range of the Intrinsic Value is 84.03 - 204.83 EUR
Based on its market price of 148.10 EUR and our intrinsic valuation, Euronext NV (ENX.PA) is overvalued by 19.00%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 84.03 - 204.83 | 119.98 | -19.0% |
| DCF (Growth 10y) | 112.90 - 257.44 | 156.21 | 5.5% |
| DCF (EBITDA 5y) | 83.69 - 126.49 | 106.99 | -27.8% |
| DCF (EBITDA 10y) | 111.79 - 169.57 | 141.46 | -4.5% |
| Fair Value | 192.67 - 192.67 | 192.67 | 30.10% |
| P/E | 153.67 - 219.74 | 184.66 | 24.7% |
| EV/EBITDA | 121.02 - 262.67 | 180.28 | 21.7% |
| EPV | 98.44 - 135.97 | 117.20 | -20.9% |
| DDM - Stable | 78.19 - 223.85 | 151.02 | 2.0% |
| DDM - Multi | 76.57 - 172.75 | 106.38 | -28.2% |
| Market Cap (mil) | 15,437.94 |
| Beta | 0.16 |
| Outstanding shares (mil) | 104.24 |
| Enterprise Value (mil) | 16,880.01 |
| Market risk premium | 5.82% |
| Cost of Equity | 7.66% |
| Cost of Debt | 4.25% |
| WACC | 6.90% |