The Discounted Cash Flow (DCF) valuation of EOG Resources Inc (EOG) is 174.13 USD. With the latest stock price at 132.45 USD, the upside of EOG Resources Inc based on DCF is 31.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 144.15 - 222.16 | 174.13 |
| Upside | 8.8% - 67.7% | 31.5% |