The Discounted Cash Flow (DCF) valuation of EOG Resources Inc (EOG) is 182.31 USD. With the latest stock price at 127.15 USD, the upside of EOG Resources Inc based on DCF is 43.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 9.4% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 147.98 - 240.26 | 182.31 |
| Upside | 16.4% - 89.0% | 43.4% |