The Discounted Cash Flow (DCF) valuation of Energy One Ltd (EOL.AX) is 2.60 AUD. With the latest stock price at 13.60 AUD, the upside of Energy One Ltd based on DCF is -80.9%.
Based on the latest price of 13.60 AUD and our DCF valuation, Energy One Ltd (EOL.AX) is a sell. selling EOL.AX stocks now will result in a potential gain of 80.9%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.1% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | 1.17 - 26.20 | 2.60 |
| Upside | -91.4% - 92.6% | -80.9% |