The Discounted Cash Flow (DCF) valuation of EnergyO Solutions Russia AB (EOS.ST) is 3.46 SEK. With the latest stock price at 4.90 SEK, the upside of EnergyO Solutions Russia AB based on DCF is -29.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 9.3% | 8.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2.64 - 5.36 | 3.46 |
| Upside | -46.2% - 9.4% | -29.3% |