Is EPC undervalued or overvalued?

As of 2025-04-18, the Intrinsic Value of Edgewell Personal Care Co (EPC) is 53.86 USD. This EPC valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 30.04 USD, the upside of Edgewell Personal Care Co is 79.30%. This means that EPC is undervalued by 79.30%.

The range of the Intrinsic Value is 40.46 - 74.86 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	40.46 - 74.86	53.86	79.3%
DCF (Growth 10y)	49.81 - 86.51	64.18	113.6%
DCF (EBITDA 5y)	14.90 - 28.71	17.95	-40.2%
DCF (EBITDA 10y)	28.48 - 44.51	33.00	9.8%
Fair Value	47.13 - 47.13	47.13	56.90%
P/E	29.50 - 44.64	38.29	27.5%
EV/EBITDA	1.09 - 30.32	10.98	-63.4%
EPV	31.84 - 50.06	40.95	36.3%
DDM - Stable	11.74 - 24.28	18.01	-40.0%
DDM - Multi	15.19 - 24.68	18.82	-37.4%