What is the intrinsic value of EPD?

As of 2025-05-27, the Intrinsic Value of Enterprise Products Partners LP (EPD) is 39.62 USD. This EPD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 31.29 USD, the upside of Enterprise Products Partners LP is 26.60%.

The range of the Intrinsic Value is 30.39 - 54.19 USD

Is EPD undervalued or overvalued?

Based on its market price of 31.29 USD and our intrinsic valuation, Enterprise Products Partners LP (EPD) is undervalued by 26.60%.

	Range	Selected	Upside
a
DCF (Growth 5y)	30.39 - 54.19	39.62	26.6%
DCF (Growth 10y)	40.30 - 67.97	51.07	63.2%
DCF (EBITDA 5y)	32.38 - 52.38	38.86	24.2%
DCF (EBITDA 10y)	41.02 - 64.28	48.97	56.5%
Fair Value	16.65 - 16.65	16.65	-46.79%
P/E	31.44 - 61.30	45.48	45.3%
EV/EBITDA	21.89 - 38.46	29.74	-5.0%
EPV	41.43 - 56.79	49.11	56.9%
DDM - Stable	21.95 - 44.04	33.00	5.5%
DDM - Multi	34.28 - 51.70	41.09	31.3%