As of 2025-07-30, the Intrinsic Value of Enterprise Products Partners LP (EPD) is 39.17 USD. This EPD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 31.43 USD, the upside of Enterprise Products Partners LP is 24.60%.
The range of the Intrinsic Value is 29.96 - 53.76 USD
Based on its market price of 31.43 USD and our intrinsic valuation, Enterprise Products Partners LP (EPD) is undervalued by 24.60%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 29.96 - 53.76 | 39.17 | 24.6% |
| DCF (Growth 10y) | 39.74 - 67.44 | 50.50 | 60.7% |
| DCF (EBITDA 5y) | 33.70 - 51.20 | 39.41 | 25.4% |
| DCF (EBITDA 10y) | 42.03 - 63.05 | 49.35 | 57.0% |
| Fair Value | 16.65 - 16.65 | 16.65 | -47.03% |
| P/E | 31.90 - 58.77 | 43.48 | 38.3% |
| EV/EBITDA | 23.42 - 37.38 | 29.11 | -7.4% |
| EPV | 40.93 - 56.45 | 48.69 | 54.9% |
| DDM - Stable | 21.72 - 43.76 | 32.74 | 4.2% |
| DDM - Multi | 33.91 - 51.37 | 40.72 | 29.6% |
| Market Cap (mil) | 68,067.95 |
| Beta | 0.49 |
| Outstanding shares (mil) | 2,165.70 |
| Enterprise Value (mil) | 99,440.95 |
| Market risk premium | 4.60% |
| Cost of Equity | 8.12% |
| Cost of Debt | 4.66% |
| WACC | 7.00% |