EPD
Enterprise Products Partners LP
Price:  
31.23 
USD
Volume:  
3,935,163.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

EPD Intrinsic Value

34.50 %
Upside

What is the intrinsic value of EPD?

As of 2025-06-18, the Intrinsic Value of Enterprise Products Partners LP (EPD) is 42.01 USD. This EPD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 31.23 USD, the upside of Enterprise Products Partners LP is 34.50%.

The range of the Intrinsic Value is 31.66 - 59.01 USD

Is EPD undervalued or overvalued?

Based on its market price of 31.23 USD and our intrinsic valuation, Enterprise Products Partners LP (EPD) is undervalued by 34.50%.

31.23 USD
Stock Price
42.01 USD
Intrinsic Value
Intrinsic Value Details

EPD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 31.66 - 59.01 42.01 34.5%
DCF (Growth 10y) 41.94 - 73.94 54.09 73.2%
DCF (EBITDA 5y) 33.26 - 52.64 39.38 26.1%
DCF (EBITDA 10y) 42.27 - 65.58 50.14 60.6%
Fair Value 16.65 - 16.65 16.65 -46.69%
P/E 31.79 - 60.38 44.58 42.8%
EV/EBITDA 22.43 - 37.92 29.50 -5.5%
EPV 42.91 - 60.50 51.71 65.6%
DDM - Stable 22.81 - 48.08 35.45 13.5%
DDM - Multi 35.65 - 56.48 43.55 39.5%

EPD Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 67,634.81
Beta 0.49
Outstanding shares (mil) 2,165.70
Enterprise Value (mil) 99,007.81
Market risk premium 4.60%
Cost of Equity 7.66%
Cost of Debt 4.66%
WACC 6.69%