As of 2024-12-13, the Intrinsic Value of EP Global Opportunities Trust PLC (EPG.L) is 403.00 GBP. This EPG.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 280.00 GBP, the upside of EP Global Opportunities Trust PLC is 43.90%.

The range of the Intrinsic Value is 340.19 - 519.20 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	340.19 - 519.20	403.00	43.9%
DCF (Growth 10y)	357.90 - 539.78	422.11	50.8%
DCF (EBITDA 5y)	353.22 - 484.86	428.90	53.2%
DCF (EBITDA 10y)	367.14 - 510.71	441.96	57.8%
Fair Value	41.01 - 41.01	41.01	-85.36%
P/E	86.36 - 503.46	307.83	9.9%
EV/EBITDA	224.25 - 449.17	347.68	24.2%
EPV	287.44 - 375.18	331.31	18.3%
DDM - Stable	39.87 - 98.78	69.32	-75.2%
DDM - Multi	147.76 - 258.30	185.80	-33.6%