The Discounted Cash Flow (DCF) valuation of Leviathan Natural Products (EPIC.CN) is 0.26 CAD. With the latest stock price at 0.20 CAD, the upside of Leviathan Natural Products based on DCF is 27.8%.
Based on the latest price of 0.20 CAD and our DCF valuation, Leviathan Natural Products (EPIC.CN) is a buy. buying EPIC.CN stocks now will result in a potential gain of 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.7% | 7.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.17 - 0.45 | 0.26 |
| Upside | -13.2% - 124.7% | 27.8% |