The Discounted Cash Flow (DCF) valuation of EPIC Suisse AG (EPIC.SW) is 113.51 CHF. With the latest stock price at 89.80 CHF, the upside of EPIC Suisse AG based on DCF is 26.4%.
Based on the latest price of 89.80 CHF and our DCF valuation, EPIC Suisse AG (EPIC.SW) is a buy. buying EPIC.SW stocks now will result in a potential gain of 26.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 5.7% | 5.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 61.36 - 272.03 | 113.51 |
| Upside | -31.7% - 202.9% | 26.4% |