The Discounted Cash Flow (DCF) valuation of EPL Ltd (EPL.NS) is 138.84 INR. With the latest stock price at 213.73 INR, the upside of EPL Ltd based on DCF is -35.0%.
Based on the latest price of 213.73 INR and our DCF valuation, EPL Ltd (EPL.NS) is a sell. selling EPL.NS stocks now will result in a potential gain of 35.0%.
| Range | Selected | |
| WACC / Discount Rate | 13.8% - 15.8% | 14.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 119.08 - 166.64 | 138.84 |
| Upside | -44.3% - -22.0% | -35.0% |