What is the intrinsic value of EPL.V?

As of 2025-07-14, the Intrinsic Value of Eagle Plains Resources Ltd (EPL.V) is 0.21 CAD. This EPL.V valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 0.14 CAD, the upside of Eagle Plains Resources Ltd is 52.40%.

The range of the Intrinsic Value is 0.16 - 0.51 CAD

Is EPL.V undervalued or overvalued?

Based on its market price of 0.14 CAD and our intrinsic valuation, Eagle Plains Resources Ltd (EPL.V) is undervalued by 52.40%.

	Range	Selected	Upside
a
DCF (Growth 5y)	0.16 - 0.51	0.21	52.4%
DCF (Growth 10y)	0.19 - 0.69	0.27	94.2%
DCF (EBITDA 5y)	0.13 - 0.17	0.16	16.5%
DCF (EBITDA 10y)	0.16 - 0.21	0.19	38.0%
Fair Value	-0.01 - -0.01	-0.01	-104.52%
P/E	(0.00) - 0.01	0.00	-97.3%
EV/EBITDA	0.06 - 0.12	0.08	-42.1%
EPV	(0.13) - (0.20)	(0.16)	-217.0%
DDM - Stable	(0.00) - (0.01)	(0.01)	-103.8%
DDM - Multi	0.04 - 0.15	0.07	-51.8%