The Discounted Cash Flow (DCF) valuation of EPIC Corp (EPOR) is (0.09) USD. With the latest stock price at 0.00 USD, the upside of EPIC Corp based on DCF is -92673.2%.
Based on the latest price of 0.00 USD and our DCF valuation, EPIC Corp (EPOR) is a sell. selling EPOR stocks now will result in a potential gain of 92673.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 4.0% - 4.2% | 4.1% |
| Long-term Growth Rate | 2.0% - 3.7% | 2.9% |
| Fair Price | (0.28) - (0.07) | (0.09) |
| Upside | -280210.4% - -71151.1% | -92673.2% |