As of 2024-12-13, the Intrinsic Value of E-Power Resources Inc (EPR.CN) is
-0.16 CAD. This EPR.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.07 CAD, the upside of E-Power Resources Inc is
-350.92%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.16 CAD
Intrinsic Value
EPR.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.16 - -0.16 |
-0.16 |
-350.92% |
| DDM - Stable |
(0.21) - (0.48) |
(0.35) |
-636.9% |
| DDM - Multi |
(0.15) - (0.26) |
(0.19) |
-391.3% |
EPR.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.64 |
| Beta |
1.06 |
| Outstanding shares (mil) |
40.61 |
| Enterprise Value (mil) |
2.46 |
| Market risk premium |
5.10% |
| Cost of Equity |
12.35% |
| Cost of Debt |
5.00% |
| WACC |
8.02% |