The Discounted Cash Flow (DCF) valuation of EPR Properties (EPR) is 57.19 USD. With the latest stock price at 44.75 USD, the upside of EPR Properties based on DCF is 27.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.0% | 6.8% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 25.02 - 171.80 | 57.19 |
| Upside | -44.1% - 283.9% | 27.8% |