The Discounted Cash Flow (DCF) valuation of Epwin Group PLC (EPWN.L) is 174.08 GBP. With the latest stock price at 106.00 GBP, the upside of Epwin Group PLC based on DCF is 64.2%.
Based on the latest price of 106.00 GBP and our DCF valuation, Epwin Group PLC (EPWN.L) is a buy. buying EPWN.L stocks now will result in a potential gain of 64.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.4% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 122.72 - 265.56 | 174.08 |
| Upside | 15.8% - 150.5% | 64.2% |