The Discounted Cash Flow (DCF) valuation of Epwin Group PLC (EPWN.L) is 171.16 GBP. With the latest stock price at 102.00 GBP, the upside of Epwin Group PLC based on DCF is 67.8%.
Based on the latest price of 102.00 GBP and our DCF valuation, Epwin Group PLC (EPWN.L) is a buy. buying EPWN.L stocks now will result in a potential gain of 67.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 8.4% | 7.1% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 120.57 - 261.34 | 171.16 |
| Upside | 18.2% - 156.2% | 67.8% |