Is EPY.CN a buy or a sell?
The Discounted Cash Flow (DCF) valuation of E-Play Digital Inc (EPY.CN) is (0.07) CAD. With the latest stock price at 0.01 CAD, the upside of E-Play Digital Inc based on DCF is -803.4%. This means that EPY.CN is a sell according to the DCF valuation model.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.7% - 5.9% | 4.8% |
| Long-term Growth Rate | 2.0% - 3.3% | 2.7% |
| Fair Price | (0.32) - (0.05) | (0.07) |
| Upside | -3263.7% - -554.3% | -803.4% |