The Discounted Cash Flow (DCF) valuation of Epizyme Inc (EPZM) is (363.68) USD. With the latest stock price at 1.47 USD, the upside of Epizyme Inc based on DCF is -24839.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.9% - 8.6% | 7.7% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (703.33) - (248.42) | (363.68) |
Upside | -47945.4% - -16999.4% | -24839.9% |