The Discounted Cash Flow (DCF) valuation of Epizyme Inc (EPZM) is (367.74) USD. With the latest stock price at 1.47 USD, the upside of Epizyme Inc based on DCF is -25116.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.6% - 8.8% | 7.7% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (846.17) - (238.03) | (367.74) |
Upside | -57662.6% - -16292.7% | -25116.6% |