The Discounted Cash Flow (DCF) valuation of Epizyme Inc (EPZM) is (337.42) USD. With the latest stock price at 1.47 USD, the upside of Epizyme Inc based on DCF is -23053.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 7.2% - 8.9% | 8.0% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (605.71) - (236.70) | (337.42) |
Upside | -41304.7% - -16201.8% | -23053.8% |