The Discounted Cash Flow (DCF) valuation of Equinix Inc (EQIX) is 431.90 USD. With the latest stock price at 973.57 USD, the upside of Equinix Inc based on DCF is -55.6%.
Range | Selected | |
WACC / Discount Rate | 5.5% - 8.1% | 6.8% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 175.40 - 3,119.84 | 431.90 |
Upside | -82.0% - 220.5% | -55.6% |