The Discounted Cash Flow (DCF) valuation of Equals Group PLC (EQLS.L) is 78.30 GBP. With the latest stock price at 139.50 GBP, the upside of Equals Group PLC based on DCF is -43.9%.
Based on the latest price of 139.50 GBP and our DCF valuation, Equals Group PLC (EQLS.L) is a sell. selling EQLS.L stocks now will result in a potential gain of 43.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.9% - 11.1% | 9.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 59.35 - 126.09 | 78.30 |
| Upside | -57.5% - -9.6% | -43.9% |