The Discounted Cash Flow (DCF) valuation of Equiniti Group PLC (EQN.L) is 23.45 GBP. With the latest stock price at 179.80 GBP, the upside of Equiniti Group PLC based on DCF is -87.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.0% - 9.8% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (14.48) - 289.06 | 23.45 |
| Upside | -108.1% - 60.8% | -87.0% |