The Discounted Cash Flow (DCF) valuation of Equity Residential (EQR) is 71.94 USD. With the latest stock price at 63.66 USD, the upside of Equity Residential based on DCF is 13.0%.
Based on the latest price of 63.66 USD and our DCF valuation, Equity Residential (EQR) is a buy. buying EQR stocks now will result in a potential gain of 13.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 7.1% | 6.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 43.74 - 151.06 | 71.94 |
| Upside | -31.3% - 137.3% | 13.0% |