The Discounted Cash Flow (DCF) valuation of Equity Residential (EQR) is 76.10 USD. With the latest stock price at 60.27 USD, the upside of Equity Residential based on DCF is 26.3%.
Based on the latest price of 60.27 USD and our DCF valuation, Equity Residential (EQR) is a buy. buying EQR stocks now will result in a potential gain of 26.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.2% | 7.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 43.99 - 184.27 | 76.10 |
| Upside | -27.0% - 205.7% | 26.3% |