The Discounted Cash Flow (DCF) valuation of Equity Residential (EQR) is 71.69 USD. With the latest stock price at 69.94 USD, the upside of Equity Residential based on DCF is 2.5%.
Based on the latest price of 69.94 USD and our DCF valuation, Equity Residential (EQR) is a buy. buying EQR stocks now will result in a potential gain of 2.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 8.3% | 7.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 43.30 - 155.60 | 71.69 |
| Upside | -38.1% - 122.5% | 2.5% |