The Discounted Cash Flow (DCF) valuation of Equity Residential (EQR) is 73.25 USD. With the latest stock price at 73.28 USD, the upside of Equity Residential based on DCF is -0.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 39.14 - 213.45 | 73.25 |
| Upside | -46.6% - 191.3% | -0.0% |