As of 2025-06-20, the Fair Value of EQRx Inc (EQRX) is -2.44 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 2.34 USD, the upside of EQRx Inc is -204.45%.
With the market price of 2.34 USD and our fair value calculation, EQRx Inc (EQRX) is not a good investment. Investing in EQRX stocks now will result in a potential loss of 204.45%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | - | 5Y Avg | |
| Net income | -249.98 | -100.01 | -169.09 | - | -173.03 | |
| YoY growth | -2,838.21% | 59.99% | -69.07% | - | -949.10% | |
| Market Cap (mil) | 1,257.94 |
| P/E | |
| Forward P/E |
| EPS | -0.49 |
| Avg earnings growth rate | -949.10% |
| TTM earnings | -262.78 |