The Discounted Cash Flow (DCF) valuation of EQT Holdings Ltd (EQT.AX) is 17.79 AUD. With the latest stock price at 32.60 AUD, the upside of EQT Holdings Ltd based on DCF is -45.4%.
Based on the latest price of 32.60 AUD and our DCF valuation, EQT Holdings Ltd (EQT.AX) is a sell. selling EQT.AX stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.4% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 13.87 - 26.11 | 17.79 |
| Upside | -57.4% - -19.9% | -45.4% |