ERF.PA
Eurofins Scientific SE
Price:  
47.97 
EUR
Volume:  
260,030.00
Luxembourg | Life Sciences Tools & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ERF.PA Intrinsic Value

3.10 %
Upside

As of 2024-12-15, the Intrinsic Value of Eurofins Scientific SE (ERF.PA) is 49.45 EUR. This ERF.PA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 47.97 EUR, the upside of Eurofins Scientific SE is 3.10%.

The range of the Intrinsic Value is 29.44 - 105.27 EUR

47.97 EUR
Stock Price
49.45 EUR
Intrinsic Value
Intrinsic Value Details

ERF.PA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 29.44 - 105.27 49.45 3.1%
DCF (Growth 10y) 50.79 - 156.89 78.98 64.6%
DCF (EBITDA 5y) 65.84 - 196.34 128.82 168.5%
DCF (EBITDA 10y) 78.21 - 228.75 146.98 206.4%
Fair Value 49.09 - 49.09 49.09 2.33%
P/E 47.28 - 89.38 67.49 40.7%
EV/EBITDA 51.03 - 183.29 99.65 107.7%
EPV 55.16 - 83.69 69.42 44.7%
DDM - Stable 14.48 - 44.07 29.27 -39.0%
DDM - Multi 36.27 - 82.78 50.11 4.5%

ERF.PA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 9,257.25
Beta 1.01
Outstanding shares (mil) 192.98
Enterprise Value (mil) 12,711.85
Market risk premium 5.82%
Cost of Equity 9.75%
Cost of Debt 4.25%
WACC 7.81%