ERF.TO
Enerplus Corp
Price:  
26.78 
CAD
Volume:  
362,721.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ERF.TO Intrinsic Value

%
Upside

As of 2024-06-25, the Intrinsic Value of Enerplus Corp (ERF.TO) is 37.48 CAD. This ERF.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 26.78 CAD, the upside of Enerplus Corp is %.

The range of the Intrinsic Value is 26.20 - 68.59 CAD

26.78 CAD
Stock Price
37.48 CAD
Intrinsic Value
Intrinsic Value Details

ERF.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 26.20 - 68.59 37.48 40.0%
DCF (Growth 10y) 27.74 - 67.08 38.31 43.0%
DCF (EBITDA 5y) 15.93 - 22.48 18.83 -29.7%
DCF (EBITDA 10y) 19.84 - 27.42 23.13 -13.6%
Fair Value 9.42 - 9.42 9.42 -64.83%
P/E 11.41 - 18.72 13.52 -49.5%
EV/EBITDA 10.41 - 17.83 13.77 -48.6%
EPV 45.97 - 65.97 55.97 109.0%
DDM - Stable 19.01 - 66.75 42.88 60.1%
DDM - Multi 22.32 - 60.86 32.65 21.9%

ERF.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 5,469.71
Beta 0.66
Outstanding shares (mil) 204.25
Enterprise Value (mil) 5,610.40
Market risk premium 5.10%
Cost of Equity 6.74%
Cost of Debt 4.49%
WACC 6.63%