The Discounted Cash Flow (DCF) valuation of ERG SpA (ERG.MI) is 11.07 EUR. With the latest stock price at 18.55 EUR, the upside of ERG SpA based on DCF is -40.3%.
Based on the latest price of 18.55 EUR and our DCF valuation, ERG SpA (ERG.MI) is a sell. selling ERG.MI stocks now will result in a potential gain of 40.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 7.8% | 7.0% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 4.53 - 24.86 | 11.07 |
| Upside | -75.6% - 34.0% | -40.3% |