The Discounted Cash Flow (DCF) valuation of Ergomed PLC (ERGO.L) is 873.24 GBP. With the latest stock price at 1,346.00 GBP, the upside of Ergomed PLC based on DCF is -35.1%.
Based on the latest price of 1,346.00 GBP and our DCF valuation, Ergomed PLC (ERGO.L) is a sell. selling ERGO.L stocks now will result in a potential gain of 35.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 10.6% | 9.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 636.56 - 1,474.01 | 873.24 |
| Upside | -52.7% - 9.5% | -35.1% |