The Discounted Cash Flow (DCF) valuation of Ergomed PLC (ERGO.L) is 942.91 GBP. With the latest stock price at 1,346.00 GBP, the upside of Ergomed PLC based on DCF is -29.9%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.7% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 703.10 - 1,501.36 | 942.91 |
| Upside | -47.8% - 11.5% | -29.9% |