The Discounted Cash Flow (DCF) valuation of Ergomed PLC (ERGO.L) is 753.30 GBP. With the latest stock price at 1,346.00 GBP, the upside of Ergomed PLC based on DCF is -44.0%.
Based on the latest price of 1,346.00 GBP and our DCF valuation, Ergomed PLC (ERGO.L) is a sell. selling ERGO.L stocks now will result in a potential gain of 44.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.6% | 10.0% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 575.56 - 1,137.72 | 753.30 |
| Upside | -57.2% - -15.5% | -44.0% |