The Discounted Cash Flow (DCF) valuation of Energy Recovery Inc (ERII) is 11.04 USD. With the latest stock price at 14.60 USD, the upside of Energy Recovery Inc based on DCF is -24.4%.
Based on the latest price of 14.60 USD and our DCF valuation, Energy Recovery Inc (ERII) is a sell. selling ERII stocks now will result in a potential gain of 24.4%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.9% | 7.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 7.30 - 29.67 | 11.04 |
| Upside | -50.0% - 103.2% | -24.4% |