The Discounted Cash Flow (DCF) valuation of Energy Recovery Inc (ERII) is 12.84 USD. With the latest stock price at 12.02 USD, the upside of Energy Recovery Inc based on DCF is 6.8%.
Based on the latest price of 12.02 USD and our DCF valuation, Energy Recovery Inc (ERII) is a buy. buying ERII stocks now will result in a potential gain of 6.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 8.5% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.38 - 33.40 | 12.84 |
| Upside | -30.3% - 177.8% | 6.8% |