The Discounted Cash Flow (DCF) valuation of Energy Recovery Inc (ERII) is 10.44 USD. With the latest stock price at 6.77 USD, the upside of Energy Recovery Inc based on DCF is 54.2%.
Based on the latest price of 6.77 USD and our DCF valuation, Energy Recovery Inc (ERII) is a buy. buying ERII stocks now will result in a potential gain of 54.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 7.7% | 7.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.72 - 17.71 | 10.44 |
| Upside | 14.1% - 161.6% | 54.2% |