The Discounted Cash Flow (DCF) valuation of Energy Recovery Inc (ERII) is 12.24 USD. With the latest stock price at 14.91 USD, the upside of Energy Recovery Inc based on DCF is -17.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.8% | 7.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.51 - 24.83 | 12.24 |
| Upside | -42.9% - 66.5% | -17.9% |