ERII
Energy Recovery Inc
Price:  
16.09 
USD
Volume:  
962,351.00
United States | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ERII DCF Valuation - Growth Exit 5Y

22.9%
Upside

The Discounted Cash Flow (DCF) valuation of Energy Recovery Inc (ERII) is 19.78 USD. With the latest stock price at 16.09 USD, the upside of Energy Recovery Inc based on DCF is 22.9%.

Range Selected
WACC / Discount Rate 5.4% - 7.5% 6.4%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 11.41 - 119.66 19.78
Upside -29.1% - 643.7% 22.9%
16.09 USD
Stock Price
19.78 USD
Fair Price