The Discounted Cash Flow (DCF) valuation of Empire Resources Ltd (ERL.AX) is (0.01) AUD. With the latest stock price at 0.01 AUD, the upside of Empire Resources Ltd based on DCF is -220.6%.
Based on the latest price of 0.01 AUD and our DCF valuation, Empire Resources Ltd (ERL.AX) is a sell. selling ERL.AX stocks now will result in a potential gain of 220.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.8% - 7.8% | 6.3% |
| Long-term Growth Rate | 3.0% - 4.5% | 3.8% |
| Fair Price | (0.06) - (0.00) | (0.01) |
| Upside | -1306.9% - -164.4% | -220.6% |