ERM.L
Euromoney Institutional Investor PLC
Price:  
1,460.00 
GBP
Volume:  
4,978,000.00
United Kingdom | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ERM.L Intrinsic Value

-23.80 %
Upside

What is the intrinsic value of ERM.L?

As of 2025-07-04, the Intrinsic Value of Euromoney Institutional Investor PLC (ERM.L) is 1,113.13 GBP. This ERM.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,460.00 GBP, the upside of Euromoney Institutional Investor PLC is -23.80%.

The range of the Intrinsic Value is 643.53 - 4,209.48 GBP

Is ERM.L undervalued or overvalued?

Based on its market price of 1,460.00 GBP and our intrinsic valuation, Euromoney Institutional Investor PLC (ERM.L) is overvalued by 23.80%.

1,460.00 GBP
Stock Price
1,113.13 GBP
Intrinsic Value
Intrinsic Value Details

ERM.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 643.53 - 4,209.48 1,113.13 -23.8%
DCF (Growth 10y) 816.31 - 4,956.37 1,364.07 -6.6%
DCF (EBITDA 5y) 194.53 - 392.56 292.87 -79.9%
DCF (EBITDA 10y) 332.53 - 567.65 445.02 -69.5%
Fair Value 206.87 - 206.87 206.87 -85.83%
P/E 120.48 - 495.38 260.20 -82.2%
EV/EBITDA 259.77 - 818.21 440.50 -69.8%
EPV 2,699.35 - 3,519.75 3,109.55 113.0%
DDM - Stable 128.28 - 1,013.46 570.87 -60.9%
DDM - Multi 651.92 - 3,316.28 1,026.35 -29.7%

ERM.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,598.04
Beta 0.99
Outstanding shares (mil) 1.09
Enterprise Value (mil) 1,644.34
Market risk premium 5.98%
Cost of Equity 6.63%
Cost of Debt 4.58%
WACC 6.51%