ERM.L
Euromoney Institutional Investor PLC
Price:  
1,460.00 
GBP
Volume:  
4,978,000.00
United Kingdom | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ERM.L Intrinsic Value

-32.70 %
Upside

Is ERM.L undervalued or overvalued?

As of 2025-03-24, the Intrinsic Value of Euromoney Institutional Investor PLC (ERM.L) is 982.96 GBP. This ERM.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,460.00 GBP, the upside of Euromoney Institutional Investor PLC is -32.70%. This means that ERM.L is overvalued by 32.70%.

The range of the Intrinsic Value is 594.15 - 2,883.02 GBP

1,460.00 GBP
Stock Price
982.96 GBP
Intrinsic Value
Intrinsic Value Details

ERM.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 594.15 - 2,883.02 982.96 -32.7%
DCF (Growth 10y) 752.61 - 3,392.88 1,203.36 -17.6%
DCF (EBITDA 5y) 239.29 - 468.26 324.81 -77.8%
DCF (EBITDA 10y) 370.48 - 638.60 470.53 -67.8%
Fair Value 206.87 - 206.87 206.87 -85.83%
P/E 100.62 - 468.02 234.64 -83.9%
EV/EBITDA 215.30 - 1,039.70 475.68 -67.4%
EPV 2,579.18 - 3,340.93 2,960.06 102.7%
DDM - Stable 119.05 - 712.30 415.67 -71.5%
DDM - Multi 610.33 - 2,355.99 920.47 -37.0%

ERM.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 1,598.04
Beta 0.99
Outstanding shares (mil) 1.09
Enterprise Value (mil) 1,644.34
Market risk premium 5.98%
Cost of Equity 6.96%
Cost of Debt 4.58%
WACC 6.82%