Is ERM.L undervalued or overvalued?
As of 2025-03-24, the Intrinsic Value of Euromoney Institutional Investor PLC (ERM.L) is 982.96 GBP. This ERM.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,460.00 GBP, the upside of Euromoney Institutional Investor PLC is -32.70%. This means that ERM.L is overvalued by 32.70%.
The range of the Intrinsic Value is 594.15 - 2,883.02 GBP
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 594.15 - 2,883.02 | 982.96 | -32.7% |
DCF (Growth 10y) | 752.61 - 3,392.88 | 1,203.36 | -17.6% |
DCF (EBITDA 5y) | 239.29 - 468.26 | 324.81 | -77.8% |
DCF (EBITDA 10y) | 370.48 - 638.60 | 470.53 | -67.8% |
Fair Value | 206.87 - 206.87 | 206.87 | -85.83% |
P/E | 100.62 - 468.02 | 234.64 | -83.9% |
EV/EBITDA | 215.30 - 1,039.70 | 475.68 | -67.4% |
EPV | 2,579.18 - 3,340.93 | 2,960.06 | 102.7% |
DDM - Stable | 119.05 - 712.30 | 415.67 | -71.5% |
DDM - Multi | 610.33 - 2,355.99 | 920.47 | -37.0% |
Market Cap (mil) | 1,598.04 |
Beta | 0.99 |
Outstanding shares (mil) | 1.09 |
Enterprise Value (mil) | 1,644.34 |
Market risk premium | 5.98% |
Cost of Equity | 6.96% |
Cost of Debt | 4.58% |
WACC | 6.82% |