The Discounted Cash Flow (DCF) valuation of Eros International Media Ltd (EROSMEDIA.NS) is (565.69) INR. With the latest stock price at 5.95 INR, the upside of Eros International Media Ltd based on DCF is -9607.4%.
Based on the latest price of 5.95 INR and our DCF valuation, Eros International Media Ltd (EROSMEDIA.NS) is a sell. selling EROSMEDIA.NS stocks now will result in a potential gain of 9607.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 8.9% - 13.8% | 11.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (997.45) - (410.09) | (565.69) |
| Upside | -16863.9% - -6992.2% | -9607.4% |