The Discounted Cash Flow (DCF) valuation of Eversafe Rubber Bhd (ESAFE.KL) is 0.09 MYR. With the latest stock price at 0.13 MYR, the upside of Eversafe Rubber Bhd based on DCF is -31.3%.
Based on the latest price of 0.13 MYR and our DCF valuation, Eversafe Rubber Bhd (ESAFE.KL) is a sell. selling ESAFE.KL stocks now will result in a potential gain of 31.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 9.0% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 0.02 - 0.26 | 0.09 |
| Upside | -80.5% - 107.3% | -31.3% |