The Discounted Cash Flow (DCF) valuation of Esautomotion SpA (ESAU.MI) is 2.28 EUR. With the latest stock price at 3.36 EUR, the upside of Esautomotion SpA based on DCF is -32.0%.
Based on the latest price of 3.36 EUR and our DCF valuation, Esautomotion SpA (ESAU.MI) is a sell. selling ESAU.MI stocks now will result in a potential gain of 32.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.2% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.90 - 2.98 | 2.28 |
| Upside | -43.4% - -11.2% | -32.0% |