The Discounted Cash Flow (DCF) valuation of Escape Hunt PLC (ESC.L) is (227.49) GBP. With the latest stock price at 28.50 GBP, the upside of Escape Hunt PLC based on DCF is -898.2%.
Based on the latest price of 28.50 GBP and our DCF valuation, Escape Hunt PLC (ESC.L) is a sell. selling ESC.L stocks now will result in a potential gain of 898.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 7.2% | 6.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,002.65) - (133.14) | (227.49) |
| Upside | -3618.1% - -567.2% | -898.2% |