The Discounted Cash Flow (DCF) valuation of Escorts Ltd (ESCORTS.NS) is 1,807.85 INR. With the latest stock price at 3,509.60 INR, the upside of Escorts Ltd based on DCF is -48.5%.
Based on the latest price of 3,509.60 INR and our DCF valuation, Escorts Ltd (ESCORTS.NS) is a sell. selling ESCORTS.NS stocks now will result in a potential gain of 48.5%.
| Range | Selected | |
| WACC / Discount Rate | 14.6% - 19.7% | 17.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,472.53 - 2,373.38 | 1,807.85 |
| Upside | -58.0% - -32.4% | -48.5% |