The Discounted Cash Flow (DCF) valuation of Escorts Ltd (ESCORTS.NS) is 1,775.27 INR. With the latest stock price at 3,410.90 INR, the upside of Escorts Ltd based on DCF is -48.0%.
Based on the latest price of 3,410.90 INR and our DCF valuation, Escorts Ltd (ESCORTS.NS) is a sell. selling ESCORTS.NS stocks now will result in a potential gain of 48.0%.
| Range | Selected | |
| WACC / Discount Rate | 14.9% - 19.9% | 17.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 1,455.90 - 2,304.13 | 1,775.27 |
| Upside | -57.3% - -32.4% | -48.0% |