The Discounted Cash Flow (DCF) valuation of European Smaller Companies Trust PLC (ESCT.L) is 126.46 GBP. With the latest stock price at 170.40 GBP, the upside of European Smaller Companies Trust PLC based on DCF is -25.8%.
| Range | Selected | |
| WACC / Discount Rate | 11.4% - 13.6% | 12.5% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 105.30 - 157.98 | 126.46 |
| Upside | -38.2% - -7.3% | -25.8% |