As of 2025-06-25, the Fair Value of Etherstack PLC (ESK.AX) is -0.23 AUD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 0.47 AUD, the upside of Etherstack PLC is -148.60%.
With the market price of 0.47 AUD and our fair value calculation, Etherstack PLC (ESK.AX) is not a good investment. Investing in ESK.AX stocks now will result in a potential loss of 148.60%.
Note: valuation result may not be accurate due to the company's negative EPS.
Peter Lynch's formula is:
The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.
| Historical Earnings | ||||||
| 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 | 2024-12-31 | 5Y Avg | |
| Net income | -2.30 | 1.46 | 2.21 | 0.52 | -3.89 | -0.40 |
| YoY growth | -164.06% | 163.26% | 51.89% | -76.38% | -845.98% | -174.25% |
| Market Cap (mil) | 62.12 |
| P/E | |
| Forward P/E |
| EPS | -0.03 |
| Avg earnings growth rate | -174.25% |
| TTM earnings | -3.89 |