The Discounted Cash Flow (DCF) valuation of Esken Ltd (ESKN.L) is (25.32) GBP. With the latest stock price at 0.07 GBP, the upside of Esken Ltd based on DCF is -36269.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 8.4% | 6.6% |
| Long-term Growth Rate | 3.0% - 4.6% | 3.8% |
| Fair Price | (27.18) - 14.56 | (25.32) |
| Upside | -38925.9% - 20702.5% | -36269.1% |