The Discounted Cash Flow (DCF) valuation of Elbit Systems Ltd (ESLT.TA) is 43,160.91 USD. With the latest stock price at 147,020.00 USD, the upside of Elbit Systems Ltd based on DCF is -70.6%.
Based on the latest price of 147,020.00 USD and our DCF valuation, Elbit Systems Ltd (ESLT.TA) is a sell. selling ESLT.TA stocks now will result in a potential gain of 70.6%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 11.1% | 9.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 30,700.84 - 72,358.80 | 43,160.91 |
| Upside | -79.1% - -50.8% | -70.6% |