As of 2024-12-15, the Intrinsic Value of Essent Group Ltd (ESNT) is
88.80 USD. This ESNT valuation is based on the model Peter Lynch Fair Value.
With the current market price of 55.19 USD, the upside of Essent Group Ltd is
60.91%.
88.80 USD
Intrinsic Value
ESNT Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
88.80 - 88.80 |
88.80 |
60.91% |
| P/E |
62.58 - 91.30 |
78.11 |
41.5% |
| DDM - Stable |
57.03 - 113.17 |
85.10 |
54.2% |
| DDM - Multi |
74.73 - 116.00 |
90.95 |
64.8% |
ESNT Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,861.73 |
| Beta |
0.69 |
| Outstanding shares (mil) |
106.21 |
| Enterprise Value (mil) |
6,246.10 |
| Market risk premium |
4.60% |
| Cost of Equity |
8.02% |
| Cost of Debt |
5.00% |
| WACC |
7.76% |