What is the intrinsic value of ESNT?
As of 2025-07-20, the Intrinsic Value of Essent Group Ltd (ESNT) is
71.10 USD. This ESNT valuation is based on the model Peter Lynch Fair Value.
With the current market price of 55.69 USD, the upside of Essent Group Ltd is
27.67%.
Is ESNT undervalued or overvalued?
Based on its market price of 55.69 USD and our intrinsic valuation, Essent Group Ltd (ESNT) is undervalued by 27.67%.
71.10 USD
Intrinsic Value
ESNT Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
71.10 - 71.10 |
71.10 |
27.67% |
| P/E |
66.75 - 87.68 |
79.10 |
42.0% |
| DDM - Stable |
58.83 - 117.14 |
87.99 |
58.0% |
| DDM - Multi |
79.71 - 124.89 |
97.42 |
74.9% |
ESNT Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
5,646.97 |
| Beta |
0.58 |
| Outstanding shares (mil) |
101.40 |
| Enterprise Value (mil) |
5,933.19 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.98% |
| Cost of Debt |
5.00% |
| WACC |
7.68% |